Model LTV, CAC, payback, and the Magic Number—tweak gross-margin & S&M assumptions on the fly.
Slider | Range | Applies To |
---|---|---|
Gross Margin % | 0 – 100 % | Gross contribution & LTV math |
S&M as % of ARR | 0 – 100 % | CAC & Magic Number calculations |
Each selected period creates its own sheet so annual, quarterly, and monthly calculations stay independent.
Category | Metrics Shown |
---|---|
Scale | Ending ARR, Ending Customer Count |
Yield | Avg ARR per Customer |
Contribution | Gross Contribution per Customer |
Retention Input | Gross Dollar Retention % |
Lifetime & LTV | Implied Lifetime (yrs), Lifetime Value |
CAC Block | LTM S&M Spend, New Logos, CAC, CAC Payback (months) |
Efficiency Ratios | LTV / CAC, Magic Number |
1 · Explore in Dashboard
2 · Configure in Workbook Designer
3 · Generate Excel